Webmasters.com has developed a powerful new server that would be used for corporations’ Internet activities.  It would cost $10 million at Year 0 to buy the equipment necessary to manufacture the server.  The project would require net working capital at the beginning of each year in an amount equal to 10% of the year’s projected sales; for example, NWC0 = 10%(Sales1).  The servers would sell for $24,000 per unit, and Webmasters believes that variable costs would amount to $17,500 per unit.  After Year 1, the sales price and variable costs will increase at the inflation rate of 3%.  The company’s nonvariable costs would be $1 million at Year 1 and would increase with inflation. 

The server project would have a life of 4 years.  If the project is undertaken, it must be continued for the entire 4 years.  Also, the project’s returns are expected to be highly correlated with returns on the firm’s other assets.  The firm believes it could sell 1,000 units per year.

The equipment would be depreciated over a 5-year period, using MACRS rates.  The estimated market value of the equipment at the end of the project’s 4-year life is $500,000.  Webmasters’ federal-plus-state tax rate is 40%.  Its cost of capital is 10% for average-risk projects, defined as projects with a coefficient of variation of NPV between 0.8 and 1.2.  Low-risk projects are evaluated with a WACC of 8%, and high-risk projects at 13%.

a.  Develop a spreadsheet model, and use it to find the project’s NPV, IRR, and payback.  

Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.